6214 STEVENSON DR #106 (MLS: S5141281) For Sale
6214 STEVENSON DR #106,
(Orange),
Orlando Florida 32835
Currently Rented at $1,900.00 / month
Area: 1206
- MLS S5141281
- Unit No 106
- Bedrooms 3
- Bathrooms 2
- Area (sqft) 1206
- Living Area (sqft) 1206
- Foundation Block
- Min Lease Block
- HOA Fees $291.00
- Living Room/Dining Room Combo
- Open Floorplan
- Primary Bedroom Main Floor
- Split Bedroom
Cash Flow
|
Cap Rate7.0
|
Gross Yield10.1%
|
Annual Rent$22,800.00
|
Property Taxes$3,581.65
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$22,800.00 $1,900.00 / mo
|
$114,000.00 $1,900.00 / mo
|
$228,000.00 $1,900.00 / mo
|
| Estimated Expenses |
|
|
|
$3,581.65 |
$17,908.25 |
$35,816.50 |
| Net Cash Flow |
|
|
|
$19,218.35 |
$96,091.75 |
$192,183.50 |
| HOA Fees |
|
|
|
$3,492.00 |
$17,460.00 |
$34,920.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.