2540 BLOWING BREEZE AVE (MLS: S5141277) For Sale
2540 BLOWING BREEZE AVE,
(Osceola),
Kissimmee Florida 34744
Currently Rented at $2,350.00 / month
Area: 2300
- MLS S5141277
- Unit No -
- Bedrooms 3
- Bathrooms 3
- Area (sqft) 2300
- Living Area (sqft) 1700
- Foundation Slab
- Min Lease Slab
- HOA Fees $154.33
- Ceiling Fans(s)
- Kitchen/Family Room Combo
- Living Room/Dining Room Combo
- PrimaryBedroom Upstairs
- Thermostat
Cash Flow
|
Cap Rate5.4
|
Gross Yield7.6%
|
Annual Rent$28,200.00
|
Property Taxes$6,406.66
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$28,200.00 $2,350.00 / mo
|
$141,000.00 $2,350.00 / mo
|
$282,000.00 $2,350.00 / mo
|
| Estimated Expenses |
|
|
|
$6,406.66 |
$32,033.30 |
$64,066.60 |
| Net Cash Flow |
|
|
|
$21,793.34 |
$108,966.70 |
$217,933.40 |
| HOA Fees |
|
|
|
$1,851.96 |
$9,259.80 |
$18,519.60 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.