4814 CORAL CASTLE DR (MLS: S5141210) For Sale

4814 CORAL CASTLE DR, (Osceola), Kissimmee Florida 34746

Currently Rented at $2,100.00 / month

Area: 1947

Property Info

  • MLS S5141210
  • Unit No -
  • Bedrooms 3
  • Bathrooms 3
  • Area (sqft) 1947
  • Living Area (sqft) 1762
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $290.00

Interior Features

  • Ceiling Fans(s)
  • Open Floorplan
  • Walk-In Closet(s)

Buy Price

$
$299,000.00

Rental Price

$
$2,100.00
  • Cap Rate
  • 6.1%
  • Gross Yield
  • 8.4%
  • Lease End Date
  • March 01, 2027
  • Rent Amount

  • $2,100.00

Cash Flow

Cap Rate6.1 Gross Yield8.4% Annual Rent$25,200.00 Property Taxes$3,549.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $25,200.00 $2,100.00 / mo $126,000.00 $2,100.00 / mo $252,000.00 $2,100.00 / mo
Estimated Expenses $3,549.00 $17,745.00 $35,490.00
Net Cash Flow $21,651.00 $108,255.00 $216,510.00
HOA Fees $3,480.00 $17,400.00 $34,800.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.