100 EL CAMINO DR #111 (MLS: S5141094) For Sale

100 EL CAMINO DR #111, (Polk), Winter Haven Florida 33884

Currently Rented at $1,050.00 / month

Area: 931

Property Info

  • MLS S5141094
  • Unit No 111
  • Bedrooms 1
  • Bathrooms 1
  • Area (sqft) 931
  • Living Area (sqft) 931
  • Foundation Block
  • Min Lease Block
  • HOA Fees $660.00

Interior Features

  • Ceiling Fans(s)
  • Living Room/Dining Room Combo
  • Open Floorplan
  • Primary Bedroom Main Floor
  • Thermostat
  • Window Treatments

Buy Price

$
$65,000.00

Rental Price

$
$1,050.00
  • Cap Rate
  • 5.4%
  • Gross Yield
  • 19.4%
  • Lease End Date
  • June 30, 2027
  • Rent Amount

  • $1,050.00

Cash Flow

Cap Rate5.4 Gross Yield19.4% Annual Rent$12,600.00 Property Taxes$1,177.93 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $12,600.00 $1,050.00 / mo $63,000.00 $1,050.00 / mo $126,000.00 $1,050.00 / mo
Estimated Expenses $1,177.93 $5,889.65 $11,779.30
Net Cash Flow $11,422.07 $57,110.35 $114,220.70
HOA Fees $7,920.00 $39,600.00 $79,200.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.