2624 PENGUIN BLVD #N/A (MLS: S5141044) For Sale

2624 PENGUIN BLVD #N/A, (Polk), Davenport Florida 33837

Currently Rented at $2,000.00 / month

Area: 1879

Property Info

  • MLS S5141044
  • Unit No N/A
  • Bedrooms 3
  • Bathrooms 3
  • Area (sqft) 1879
  • Living Area (sqft) 1574
  • Foundation Concrete Perimeter
  • Min Lease Concrete Perimeter
  • HOA Fees $102.00

Interior Features

  • Eat-in Kitchen
  • Kitchen/Family Room Combo
  • PrimaryBedroom Upstairs
  • Thermostat
  • Walk-In Closet(s)

Buy Price

$
$279,999.00

Rental Price

$
$2,000.00
  • Cap Rate
  • 5.9%
  • Gross Yield
  • 8.6%
  • Lease End Date
  • June 04, 2026
  • Rent Amount

  • $2,000.00

Cash Flow

Cap Rate5.9 Gross Yield8.6% Annual Rent$24,000.00 Property Taxes$6,219.38 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $24,000.00 $2,000.00 / mo $120,000.00 $2,000.00 / mo $240,000.00 $2,000.00 / mo
Estimated Expenses $6,219.38 $31,096.90 $62,193.80
Net Cash Flow $17,780.62 $88,903.10 $177,806.20
HOA Fees $1,224.00 $6,120.00 $12,240.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.