9061 LEE VISTA BLVD #1306 (MLS: S5140489) For Sale
9061 LEE VISTA BLVD #1306,
(Orange),
Orlando Florida 32829
Currently Rented at $1,550.00 / month
Area: 776
- MLS S5140489
- Unit No 1306
- Bedrooms 1
- Bathrooms 1
- Area (sqft) 776
- Living Area (sqft) 776
- Foundation Slab
- Min Lease Slab
- Living Room/Dining Room Combo
- Thermostat
Cash Flow
|
Cap Rate9.2
|
Gross Yield11.3%
|
Annual Rent$18,600.00
|
Property Taxes$3,375.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$18,600.00 $1,550.00 / mo
|
$93,000.00 $1,550.00 / mo
|
$186,000.00 $1,550.00 / mo
|
| Estimated Expenses |
|
|
|
$3,375.00 |
$16,875.00 |
$33,750.00 |
| Net Cash Flow |
|
|
|
$15,225.00 |
$76,125.00 |
$152,250.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.