2729 N POINCIANA BLVD #117 (MLS: S5140267) For Sale

2729 N POINCIANA BLVD #117, (Osceola), Kissimmee Florida 34746

Currently Rented at $1,900.00 / month

Area: 1301

Property Info

  • MLS S5140267
  • Unit No 117
  • Bedrooms 3
  • Bathrooms 2
  • Area (sqft) 1301
  • Living Area (sqft) 1301
  • Foundation Block
  • Min Lease Block
  • HOA Fees $545.00

Interior Features

  • Open Floorplan
  • Thermostat

Buy Price

$
$215,000.00

Rental Price

$
$1,900.00
  • Cap Rate
  • 6.2%
  • Gross Yield
  • 10.6%
  • Lease End Date
  • September 01, 2027
  • Rent Amount

  • $1,900.00

Cash Flow

Cap Rate6.2 Gross Yield10.6% Annual Rent$22,800.00 Property Taxes$3,031.27 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $22,800.00 $1,900.00 / mo $114,000.00 $1,900.00 / mo $228,000.00 $1,900.00 / mo
Estimated Expenses $3,031.27 $15,156.35 $30,312.70
Net Cash Flow $19,768.73 $98,843.65 $197,687.30
HOA Fees $6,540.00 $32,700.00 $65,400.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.