2257 VALENTINE ALY (MLS: S5140051) For Sale
2257 VALENTINE ALY,
(Orange),
Orlando Florida 32804
Currently Rented at $2,900.00 / month
Area: 1771
- MLS S5140051
- Unit No -
- Bedrooms 2
- Bathrooms 4
- Area (sqft) 1771
- Living Area (sqft) 1449
- Foundation Slab
- Min Lease Slab
- HOA Fees $250.00
- Eat-in Kitchen
- High Ceilings
- In Wall Pest System
- Open Floorplan
- PrimaryBedroom Upstairs
- Stone Counters
- Thermostat
Cash Flow
|
Cap Rate4.9
|
Gross Yield7%
|
Annual Rent$34,800.00
|
Property Taxes$7,577.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$34,800.00 $2,900.00 / mo
|
$174,000.00 $2,900.00 / mo
|
$348,000.00 $2,900.00 / mo
|
| Estimated Expenses |
|
|
|
$7,577.00 |
$37,885.00 |
$75,770.00 |
| Net Cash Flow |
|
|
|
$27,223.00 |
$136,115.00 |
$272,230.00 |
| HOA Fees |
|
|
|
$3,000.00 |
$15,000.00 |
$30,000.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.