3608 CAPE CT (MLS: S5139985) For Sale

3608 CAPE CT, (Osceola), Saint Cloud Florida 34772

Currently Rented at $3,050.00 / month

Area: 3115

Property Info

  • MLS S5139985
  • Unit No -
  • Bedrooms 4
  • Bathrooms 3
  • Area (sqft) 3115
  • Living Area (sqft) 2518
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $66.00

Interior Features

  • Ceiling Fans(s)
  • Eat-in Kitchen
  • Kitchen/Family Room Combo
  • Open Floorplan
  • Primary Bedroom Main Floor
  • Solid Surface Counters
  • Split Bedroom
  • Stone Counters
  • Window Treatments

Buy Price

$
$488,900.00

Rental Price

$
$3,050.00
  • Cap Rate
  • 5.9%
  • Gross Yield
  • 7.5%
  • Lease End Date
  • June 30, 2026
  • Rent Amount

  • $3,050.00

Cash Flow

Cap Rate5.9 Gross Yield7.5% Annual Rent$36,600.00 Property Taxes$6,775.72 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $36,600.00 $3,050.00 / mo $183,000.00 $3,050.00 / mo $366,000.00 $3,050.00 / mo
Estimated Expenses $6,775.72 $33,878.60 $67,757.20
Net Cash Flow $29,824.28 $149,121.40 $298,242.80
HOA Fees $792.00 $3,960.00 $7,920.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.