9825 TURF WAY #2 (MLS: S5139764) For Sale

9825 TURF WAY #2, (Orange), Orlando Florida 32837

Currently Rented at $1,500.00 / month

Area: 905

Property Info

  • MLS S5139764
  • Unit No 2
  • Bedrooms 2
  • Bathrooms 2
  • Area (sqft) 905
  • Living Area (sqft) 905
  • Foundation Concrete Perimeter
  • Min Lease Concrete Perimeter
  • HOA Fees $400.00

Interior Features

  • Ceiling Fans(s)

Buy Price

$
$173,900.00

Rental Price

$
$1,500.00
  • Cap Rate
  • 6.2%
  • Gross Yield
  • 10.4%
  • Lease End Date
  • February 01, 2027
  • Rent Amount

  • $1,500.00

Cash Flow

Cap Rate6.2 Gross Yield10.4% Annual Rent$18,000.00 Property Taxes$2,404.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $18,000.00 $1,500.00 / mo $90,000.00 $1,500.00 / mo $180,000.00 $1,500.00 / mo
Estimated Expenses $2,404.00 $12,020.00 $24,040.00
Net Cash Flow $15,596.00 $77,980.00 $155,960.00
HOA Fees $4,800.00 $24,000.00 $48,000.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.