5554 METROWEST BLVD #206 (MLS: S5139442) For Sale

5554 METROWEST BLVD #206, (Orange), Orlando Florida 32811

Currently Rented at $1,600.00 / month

Area: 1159

Property Info

  • MLS S5139442
  • Unit No 206
  • Bedrooms 2
  • Bathrooms 2
  • Area (sqft) 1159
  • Living Area (sqft) 1159
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $661.00

Interior Features

  • Other

Buy Price

$
$159,749.00

Rental Price

$
$1,600.00
  • Cap Rate
  • 5%
  • Gross Yield
  • 12%
  • Lease End Date
  • November 01, 2026
  • Rent Amount

  • $1,600.00

Cash Flow

Cap Rate5.0 Gross Yield12% Annual Rent$19,200.00 Property Taxes$3,255.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $19,200.00 $1,600.00 / mo $96,000.00 $1,600.00 / mo $192,000.00 $1,600.00 / mo
Estimated Expenses $3,255.00 $16,275.00 $32,550.00
Net Cash Flow $15,945.00 $79,725.00 $159,450.00
HOA Fees $7,932.00 $39,660.00 $79,320.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.