2772 GRAY FOX LN (MLS: S5139340) For Sale
2772 GRAY FOX LN,
(Orange),
Orlando Florida 32826
Currently Rented at $1,700.00 / month
Area: 994
- MLS S5139340
- Unit No -
- Bedrooms 2
- Bathrooms 2
- Area (sqft) 994
- Living Area (sqft) 994
- Foundation Slab
- Min Lease Slab
- Cathedral Ceiling(s)
- Kitchen/Family Room Combo
- Split Bedroom
- Vaulted Ceiling(s)
Cash Flow
|
Cap Rate8.3
|
Gross Yield9.7%
|
Annual Rent$20,400.00
|
Property Taxes$2,922.64
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$20,400.00 $1,700.00 / mo
|
$102,000.00 $1,700.00 / mo
|
$204,000.00 $1,700.00 / mo
|
| Estimated Expenses |
|
|
|
$2,922.64 |
$14,613.20 |
$29,226.40 |
| Net Cash Flow |
|
|
|
$17,477.36 |
$87,386.80 |
$174,773.60 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.