2557 YELLOW BRICK RD (MLS: S5139225) For Sale

2557 YELLOW BRICK RD, (Osceola), Saint Cloud Florida 34772

Currently Rented at $2,250.00 / month

Area: 1464

Property Info

  • MLS S5139225
  • Unit No -
  • Bedrooms 2
  • Bathrooms 2
  • Area (sqft) 1464
  • Living Area (sqft) 1464
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $452.00

Interior Features

  • Ceiling Fans(s)
  • Crown Molding
  • Eat-in Kitchen
  • High Ceilings
  • Living Room/Dining Room Combo
  • Open Floorplan
  • Solid Wood Cabinets
  • Split Bedroom
  • Stone Counters
  • Thermostat
  • Walk-In Closet(s)
  • Window Treatments

Buy Price

$
$289,900.00

Rental Price

$
$2,250.00
  • Cap Rate
  • 5.7%
  • Gross Yield
  • 9.3%
  • Lease End Date
  • -
  • Rent Amount

  • $2,250.00

Cash Flow

Cap Rate5.7 Gross Yield9.3% Annual Rent$27,000.00 Property Taxes$4,964.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $27,000.00 $2,250.00 / mo $135,000.00 $2,250.00 / mo $270,000.00 $2,250.00 / mo
Estimated Expenses $4,964.00 $24,820.00 $49,640.00
Net Cash Flow $22,036.00 $110,180.00 $220,360.00
HOA Fees $5,424.00 $27,120.00 $54,240.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.