381 SINGING SANDS CIR (MLS: S5139163) For Sale
381 SINGING SANDS CIR,
(Polk),
Lake Wales Florida 33859
Currently Rented at $2,200.00 / month
Area: 2217
- MLS S5139163
- Unit No -
- Bedrooms 4
- Bathrooms 2
- Area (sqft) 2217
- Living Area (sqft) 1817
- Foundation Slab
- Min Lease Slab
- HOA Fees $78.16
- Kitchen/Family Room Combo
- Ninguno
- Open Floorplan
- Pest Guard System
- Primary Bedroom Main Floor
- Solid Surface Counters
- Solid Wood Cabinets
- Thermostat
- Walk-In Closet(s)
Cash Flow
|
Cap Rate6.5
|
Gross Yield8.4%
|
Annual Rent$26,400.00
|
Property Taxes$4,958.62
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$26,400.00 $2,200.00 / mo
|
$132,000.00 $2,200.00 / mo
|
$264,000.00 $2,200.00 / mo
|
| Estimated Expenses |
|
|
|
$4,958.62 |
$24,793.10 |
$49,586.20 |
| Net Cash Flow |
|
|
|
$21,441.38 |
$107,206.90 |
$214,413.80 |
| HOA Fees |
|
|
|
$937.92 |
$4,689.60 |
$9,379.20 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.