4057 N CROCKERS LAKE BLVD #23 (MLS: S5138795) For Sale

4057 N CROCKERS LAKE BLVD #23, (Sarasota), Sarasota Florida 34238

Currently Rented at $1,750.00 / month

Area: 1405

Property Info

  • MLS S5138795
  • Unit No 23
  • Bedrooms 3
  • Bathrooms 2
  • Area (sqft) 1405
  • Living Area (sqft) 1260
  • Foundation Block
  • Min Lease Block
  • HOA Fees $625.62

Interior Features

  • Ceiling Fans(s)
  • Kitchen/Family Room Combo
  • Open Floorplan
  • Primary Bedroom Main Floor
  • Thermostat
  • Walk-In Closet(s)

Buy Price

$
$205,000.00

Rental Price

$
$1,750.00
  • Cap Rate
  • 5.6%
  • Gross Yield
  • 10.2%
  • Lease End Date
  • February 01, 2027
  • Rent Amount

  • $1,750.00

Cash Flow

Cap Rate5.6 Gross Yield10.2% Annual Rent$21,000.00 Property Taxes$2,104.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $21,000.00 $1,750.00 / mo $105,000.00 $1,750.00 / mo $210,000.00 $1,750.00 / mo
Estimated Expenses $2,104.00 $10,520.00 $21,040.00
Net Cash Flow $18,896.00 $94,480.00 $188,960.00
HOA Fees $7,507.44 $37,537.20 $75,074.40

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.