572 LAKE WILDMERE CV (MLS: S5138350) For Sale
572 LAKE WILDMERE CV,
(Seminole),
Longwood Florida 32750
Currently Rented at $2,950.00 / month
Area: 2976
- MLS S5138350
- Unit No -
- Bedrooms 4
- Bathrooms 5
- Area (sqft) 2976
- Living Area (sqft) 2294
- Foundation Block
- Min Lease Block
- HOA Fees $390.00
Cash Flow
|
Cap Rate5.4
|
Gross Yield7.8%
|
Annual Rent$35,400.00
|
Property Taxes$5,972.36
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$35,400.00 $2,950.00 / mo
|
$177,000.00 $2,950.00 / mo
|
$354,000.00 $2,950.00 / mo
|
| Estimated Expenses |
|
|
|
$5,972.36 |
$29,861.80 |
$59,723.60 |
| Net Cash Flow |
|
|
|
$29,427.64 |
$147,138.20 |
$294,276.40 |
| HOA Fees |
|
|
|
$4,680.00 |
$23,400.00 |
$46,800.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.