2924 BOATING BLVD (MLS: S5138344) For Sale

2924 BOATING BLVD, (Osceola), Kissimmee Florida 34746

Currently Rented at $3,000.00 / month

Area: 3744

Property Info

  • MLS S5138344
  • Unit No -
  • Bedrooms 5
  • Bathrooms 3
  • Area (sqft) 3744
  • Living Area (sqft) 2842
  • Foundation Block
  • Min Lease Block
  • HOA Fees $10.58

Interior Features

  • Accessibility Features
  • Built-in Features
  • Ceiling Fans(s)
  • Eat-in Kitchen
  • PrimaryBedroom Upstairs
  • Smart Home
  • Solid Surface Counters
  • Stone Counters
  • Thermostat
  • Walk-In Closet(s)
  • Window Treatments

Buy Price

$
$499,900.00

Rental Price

$
$3,000.00
  • Cap Rate
  • 5.7%
  • Gross Yield
  • 7.2%
  • Lease End Date
  • -
  • Rent Amount

  • $3,000.00

Cash Flow

Cap Rate5.7 Gross Yield7.2% Annual Rent$36,000.00 Property Taxes$7,416.84 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $36,000.00 $3,000.00 / mo $180,000.00 $3,000.00 / mo $360,000.00 $3,000.00 / mo
Estimated Expenses $7,416.84 $37,084.20 $74,168.40
Net Cash Flow $28,583.16 $142,915.80 $285,831.60
HOA Fees $126.96 $634.80 $1,269.60

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.