4378 AQUA VISTA DR #L (MLS: S5137938) For Sale

4378 AQUA VISTA DR #L, (Orange), Orlando Florida 32839

Currently Rented at $1,100.00 / month

Area: 642

Property Info

  • MLS S5137938
  • Unit No L
  • Bedrooms 1
  • Bathrooms 1
  • Area (sqft) 642
  • Living Area (sqft) 642
  • Foundation Other
  • Min Lease Other
  • HOA Fees $518.00

Interior Features

  • High Ceilings
  • Open Floorplan
  • Walk-In Closet(s)

Buy Price

$
$74,000.00

Rental Price

$
$1,100.00
  • Cap Rate
  • 8.2%
  • Gross Yield
  • 17.8%
  • Lease End Date
  • -
  • Rent Amount

  • $1,100.00

Cash Flow

Cap Rate8.2 Gross Yield17.8% Annual Rent$13,200.00 Property Taxes$952.56 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $13,200.00 $1,100.00 / mo $66,000.00 $1,100.00 / mo $132,000.00 $1,100.00 / mo
Estimated Expenses $952.56 $4,762.80 $9,525.60
Net Cash Flow $12,247.44 $61,237.20 $122,474.40
HOA Fees $6,216.00 $31,080.00 $62,160.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.