7036 TWILIGHT BAY DR (MLS: S5137842) For Sale
7036 TWILIGHT BAY DR,
(Orange),
Winter Garden Florida 34787
Currently Rented at $3,000.00 / month
Area: 1914
- MLS S5137842
- Unit No -
- Bedrooms 4
- Bathrooms 4
- Area (sqft) 1914
- Living Area (sqft) 1914
- Foundation Slab
- Min Lease Slab
- HOA Fees $180.00
- Eat-in Kitchen
- Kitchen/Family Room Combo
- Living Room/Dining Room Combo
- Open Floorplan
- Primary Bedroom Main Floor
- Smart Home
- Solid Surface Counters
- Solid Wood Cabinets
- Split Bedroom
- Stone Counters
- Thermostat
- Walk-In Closet(s)
- Window Treatments
Cash Flow
|
Cap Rate6.3
|
Gross Yield6.9%
|
Annual Rent$36,000.00
|
Property Taxes$750.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$36,000.00 $3,000.00 / mo
|
$180,000.00 $3,000.00 / mo
|
$360,000.00 $3,000.00 / mo
|
| Estimated Expenses |
|
|
|
$750.00 |
$3,750.00 |
$7,500.00 |
| Net Cash Flow |
|
|
|
$35,250.00 |
$176,250.00 |
$352,500.00 |
| HOA Fees |
|
|
|
$2,160.00 |
$10,800.00 |
$21,600.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.