1227 WATERVIEW BLVD W (MLS: S5137731) For Sale
1227 WATERVIEW BLVD W,
(Polk),
Lakeland Florida 33801
Currently Rented at $1,600.00 / month
Area: 1421
- MLS S5137731
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) 1421
- Living Area (sqft) 1085
- Foundation Block
- Min Lease Block
- Ceiling Fans(s)
- Solid Surface Counters
Cash Flow
|
Cap Rate7.2
|
Gross Yield8.4%
|
Annual Rent$19,200.00
|
Property Taxes$2,815.79
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$19,200.00 $1,600.00 / mo
|
$96,000.00 $1,600.00 / mo
|
$192,000.00 $1,600.00 / mo
|
| Estimated Expenses |
|
|
|
$2,815.79 |
$14,078.95 |
$28,157.90 |
| Net Cash Flow |
|
|
|
$16,384.21 |
$81,921.05 |
$163,842.10 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.