540 OAK BRANCH CIR (MLS: S5137421) For Sale

540 OAK BRANCH CIR, (Osceola), Kissimmee Florida 34758

Currently Rented at $1,950.00 / month

Area: 1899

Property Info

  • MLS S5137421
  • Unit No -
  • Bedrooms 3
  • Bathrooms 2
  • Area (sqft) 1899
  • Living Area (sqft) 1443
  • Foundation Block, Concrete Perimeter, Slab
  • Min Lease Block, Concrete Perimeter, Slab
  • HOA Fees $90.00

Interior Features

  • Ceiling Fans(s)
  • Eat-in Kitchen
  • Living Room/Dining Room Combo
  • Open Floorplan
  • Walk-In Closet(s)

Buy Price

$
$282,999.00

Rental Price

$
$1,950.00
  • Cap Rate
  • 6.5%
  • Gross Yield
  • 8.3%
  • Lease End Date
  • March 30, 2027
  • Rent Amount

  • $1,950.00

Cash Flow

Cap Rate6.5 Gross Yield8.3% Annual Rent$23,400.00 Property Taxes$3,820.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $23,400.00 $1,950.00 / mo $117,000.00 $1,950.00 / mo $234,000.00 $1,950.00 / mo
Estimated Expenses $3,820.00 $19,100.00 $38,200.00
Net Cash Flow $19,580.00 $97,900.00 $195,800.00
HOA Fees $1,080.00 $5,400.00 $10,800.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.