231 WATER OAK LN (MLS: S5137309) For Sale

231 WATER OAK LN, (Polk), Davenport Florida 33837

Currently Rented at $2,000.00 / month

Area: 1296

Property Info

  • MLS S5137309
  • Unit No -
  • Bedrooms 3
  • Bathrooms 2
  • Area (sqft) 1296
  • Living Area (sqft) 1296
  • Foundation Crawlspace
  • Min Lease Crawlspace

Interior Features

  • Ceiling Fans(s)

Buy Price

$
$379,999.00

Rental Price

$
$2,000.00
  • Cap Rate
  • 5.7%
  • Gross Yield
  • 6.3%
  • Lease End Date
  • February 28, 2026
  • Rent Amount

  • $2,000.00

Cash Flow

Cap Rate5.7 Gross Yield6.3% Annual Rent$24,000.00 Property Taxes$2,167.02 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $24,000.00 $2,000.00 / mo $120,000.00 $2,000.00 / mo $240,000.00 $2,000.00 / mo
Estimated Expenses $2,167.02 $10,835.10 $21,670.20
Net Cash Flow $21,832.98 $109,164.90 $218,329.80

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.