3245 SUSTAINABLE WAY (MLS: S5136936) For Sale

3245 SUSTAINABLE WAY, (Osceola), Kissimmee Florida 34747

Currently Rented at $1,800.00 / month

Area: 1361

Property Info

  • MLS S5136936
  • Unit No -
  • Bedrooms 3
  • Bathrooms 3
  • Area (sqft) 1361
  • Living Area (sqft) 1361
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $198.00

Interior Features

  • Kitchen/Family Room Combo
  • Open Floorplan
  • Primary Bedroom Main Floor
  • PrimaryBedroom Upstairs
  • Smart Home
  • Stone Counters
  • Thermostat

Buy Price

$
$335,000.00

Rental Price

$
$1,800.00
  • Cap Rate
  • 5.7%
  • Gross Yield
  • 6.4%
  • Lease End Date
  • December 01, 2026
  • Rent Amount

  • $1,800.00

Cash Flow

Cap Rate5.7 Gross Yield6.4% Annual Rent$21,600.00 Property Taxes$226.70 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $21,600.00 $1,800.00 / mo $108,000.00 $1,800.00 / mo $216,000.00 $1,800.00 / mo
Estimated Expenses $226.70 $1,133.50 $2,267.00
Net Cash Flow $21,373.30 $106,866.50 $213,733.00
HOA Fees $2,376.00 $11,880.00 $23,760.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.