330 SOUTHERN PECAN CIR #208 (MLS: S5136841) For Sale
330 SOUTHERN PECAN CIR #208,
(Orange),
Winter Garden Florida 34787
Currently Rented at $2,200.00 / month
Area: 1453
- MLS S5136841
- Unit No 208
- Bedrooms 3
- Bathrooms 2
- Area (sqft) 1453
- Living Area (sqft) 1453
- Foundation Concrete Perimeter
- Min Lease -
- HOA Fees $520.00
- Eat-in Kitchen
- Kitchen/Family Room Combo
- Open Floorplan
- Split Bedroom
- Thermostat
- Walk-In Closet(s)
- Window Treatments
Cash Flow
|
Cap Rate5.5
|
Gross Yield8.9%
|
Annual Rent$26,400.00
|
Property Taxes$3,625.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$26,400.00 $2,200.00 / mo
|
$132,000.00 $2,200.00 / mo
|
$264,000.00 $2,200.00 / mo
|
| Estimated Expenses |
|
|
|
$3,625.00 |
$18,125.00 |
$36,250.00 |
| Net Cash Flow |
|
|
|
$22,775.00 |
$113,875.00 |
$227,750.00 |
| HOA Fees |
|
|
|
$6,240.00 |
$31,200.00 |
$62,400.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.