757 REGGIE RD (MLS: S5136830) For Sale
757 REGGIE RD,
(Polk),
Winter Haven Florida 33884
Currently Rented at $1,850.00 / month
Area: 1928
- MLS S5136830
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) 1928
- Living Area (sqft) 1432
- Foundation Slab
- Min Lease Slab
- HOA Fees $14.00
- High Ceilings
- Living Room/Dining Room Combo
- Open Floorplan
Cash Flow
|
Cap Rate5.0
|
Gross Yield7.4%
|
Annual Rent$22,200.00
|
Property Taxes$6,977.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$22,200.00 $1,850.00 / mo
|
$111,000.00 $1,850.00 / mo
|
$222,000.00 $1,850.00 / mo
|
| Estimated Expenses |
|
|
|
$6,977.00 |
$34,885.00 |
$69,770.00 |
| Net Cash Flow |
|
|
|
$15,223.00 |
$76,115.00 |
$152,230.00 |
| HOA Fees |
|
|
|
$168.00 |
$840.00 |
$1,680.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.