217 CORALWOOD CT (MLS: S5136673) For Sale
217 CORALWOOD CT,
(Osceola),
Kissimmee Florida 34743
Currently Rented at $1,900.00 / month
Area: 1707
- MLS S5136673
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) 1707
- Living Area (sqft) 1395
- Foundation Slab
- Min Lease Slab
- HOA Fees $53.33
- Ceiling Fans(s)
- Thermostat
Cash Flow
|
Cap Rate5.3
|
Gross Yield6.8%
|
Annual Rent$22,800.00
|
Property Taxes$4,390.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$22,800.00 $1,900.00 / mo
|
$114,000.00 $1,900.00 / mo
|
$228,000.00 $1,900.00 / mo
|
| Estimated Expenses |
|
|
|
$4,390.00 |
$21,950.00 |
$43,900.00 |
| Net Cash Flow |
|
|
|
$18,410.00 |
$92,050.00 |
$184,100.00 |
| HOA Fees |
|
|
|
$639.96 |
$3,199.80 |
$6,399.60 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.