2614 GIARDINO LOOP (MLS: S5136507) For Sale
2614 GIARDINO LOOP,
(Osceola),
Kissimmee Florida 34741
Currently Rented at $2,500.00 / month
Area: 2421
- MLS S5136507
- Unit No -
- Bedrooms 3
- Bathrooms 3
- Area (sqft) 2421
- Living Area (sqft) 1700
- Foundation Slab
- Min Lease Slab
- HOA Fees $362.00
- Living Room/Dining Room Combo
- PrimaryBedroom Upstairs
- Wet Bar
Cash Flow
|
Cap Rate5.2
|
Gross Yield7.9%
|
Annual Rent$30,000.00
|
Property Taxes$5,878.96
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$30,000.00 $2,500.00 / mo
|
$150,000.00 $2,500.00 / mo
|
$300,000.00 $2,500.00 / mo
|
| Estimated Expenses |
|
|
|
$5,878.96 |
$29,394.80 |
$58,789.60 |
| Net Cash Flow |
|
|
|
$24,121.04 |
$120,605.20 |
$241,210.40 |
| HOA Fees |
|
|
|
$4,344.00 |
$21,720.00 |
$43,440.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.