1024 CHALCEDONY ST (MLS: S5136346) For Sale

1024 CHALCEDONY ST, (Osceola), Kissimmee Florida 34744

Currently Rented at $1,800.00 / month

Area: 1870

Property Info

  • MLS S5136346
  • Unit No -
  • Bedrooms 3
  • Bathrooms 3
  • Area (sqft) 1870
  • Living Area (sqft) 1562
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $170.00

Interior Features

  • Ceiling Fans(s)
  • Eat-in Kitchen
  • Kitchen/Family Room Combo
  • Living Room/Dining Room Combo
  • Solid Surface Counters
  • Solid Wood Cabinets
  • Thermostat
  • Walk-In Closet(s)
  • Window Treatments

Buy Price

$
$299,000.00

Rental Price

$
$1,800.00
  • Cap Rate
  • 5.3%
  • Gross Yield
  • 7.2%
  • Lease End Date
  • October 31, 2026
  • Rent Amount

  • $1,800.00

Cash Flow

Cap Rate5.3 Gross Yield7.2% Annual Rent$21,600.00 Property Taxes$3,772.66 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $21,600.00 $1,800.00 / mo $108,000.00 $1,800.00 / mo $216,000.00 $1,800.00 / mo
Estimated Expenses $3,772.66 $18,863.30 $37,726.60
Net Cash Flow $17,827.34 $89,136.70 $178,273.40
HOA Fees $2,040.00 $10,200.00 $20,400.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.