1711 RETREAT CIR (MLS: S5136323) For Sale
1711 RETREAT CIR,
(Lake),
Clermont Florida 34714
Currently Rented at $2,000.00 / month
Area: 1940
- MLS S5136323
- Unit No -
- Bedrooms 3
- Bathrooms 3
- Area (sqft) 1940
- Living Area (sqft) 1503
- Foundation Slab
- Min Lease Slab
- HOA Fees $385.00
- Ceiling Fans(s)
- Eat-in Kitchen
- Kitchen/Family Room Combo
- Living Room/Dining Room Combo
- PrimaryBedroom Upstairs
- Solid Surface Counters
- Solid Wood Cabinets
- Thermostat
- Window Treatments
Cash Flow
|
Cap Rate5.1
|
Gross Yield8.3%
|
Annual Rent$24,000.00
|
Property Taxes$4,557.14
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$24,000.00 $2,000.00 / mo
|
$120,000.00 $2,000.00 / mo
|
$240,000.00 $2,000.00 / mo
|
| Estimated Expenses |
|
|
|
$4,557.14 |
$22,785.70 |
$45,571.40 |
| Net Cash Flow |
|
|
|
$19,442.86 |
$97,214.30 |
$194,428.60 |
| HOA Fees |
|
|
|
$4,620.00 |
$23,100.00 |
$46,200.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.