2769 L B MCLEOD RD #2769A (MLS: S5136123) For Sale
2769 L B MCLEOD RD #2769A,
(Orange),
Orlando Florida 32805
Currently Rented at $1,395.00 / month
Area: 1338
- MLS S5136123
- Unit No 2769A
- Bedrooms 3
- Bathrooms 2
- Area (sqft) 1338
- Living Area (sqft) 1338
- Foundation Slab
- Min Lease Slab
- HOA Fees $576.59
- Open Floorplan
- Thermostat
Cash Flow
|
Cap Rate9.5
|
Gross Yield17.1%
|
Annual Rent$16,740.00
|
Property Taxes$544.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$16,740.00 $1,395.00 / mo
|
$83,700.00 $1,395.00 / mo
|
$167,400.00 $1,395.00 / mo
|
| Estimated Expenses |
|
|
|
$544.00 |
$2,720.00 |
$5,440.00 |
| Net Cash Flow |
|
|
|
$16,196.00 |
$80,980.00 |
$161,960.00 |
| HOA Fees |
|
|
|
$6,919.08 |
$34,595.40 |
$69,190.80 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.