3324 PARKCHESTER SQUARE BLVD #102 (MLS: S5135657) For Sale
3324 PARKCHESTER SQUARE BLVD #102,
(Orange),
Orlando Florida 32835
Currently Rented at $1,850.00 / month
Area: 1235
- MLS S5135657
- Unit No 102
- Bedrooms 2
- Bathrooms 2
- Area (sqft) 1235
- Living Area (sqft) 1235
- Foundation Slab
- Min Lease Slab
- HOA Fees $638.94
- Ceiling Fans(s)
- Crown Molding
- Kitchen/Family Room Combo
Cash Flow
|
Cap Rate4.8
|
Gross Yield9.3%
|
Annual Rent$22,200.00
|
Property Taxes$3,071.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$22,200.00 $1,850.00 / mo
|
$111,000.00 $1,850.00 / mo
|
$222,000.00 $1,850.00 / mo
|
| Estimated Expenses |
|
|
|
$3,071.00 |
$15,355.00 |
$30,710.00 |
| Net Cash Flow |
|
|
|
$19,129.00 |
$95,645.00 |
$191,290.00 |
| HOA Fees |
|
|
|
$7,667.28 |
$38,336.40 |
$76,672.80 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.