1056 BROOKLET DR (MLS: S5135453) For Sale

1056 BROOKLET DR, (Polk), Davenport Florida 33837

Currently Rented at $2,200.00 / month

Area: 2268

Property Info

  • MLS S5135453
  • Unit No -
  • Bedrooms 3
  • Bathrooms 2
  • Area (sqft) 2268
  • Living Area (sqft) 1725
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $12.33

Interior Features

  • Ceiling Fans(s)
  • Kitchen/Family Room Combo
  • Open Floorplan
  • Primary Bedroom Main Floor
  • Smart Home
  • Walk-In Closet(s)

Buy Price

$
$340,000.00

Rental Price

$
$2,200.00
  • Cap Rate
  • 5.3%
  • Gross Yield
  • 7.8%
  • Lease End Date
  • June 30, 2026
  • Rent Amount

  • $2,200.00

Cash Flow

Cap Rate5.3 Gross Yield7.8% Annual Rent$26,400.00 Property Taxes$8,096.92 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $26,400.00 $2,200.00 / mo $132,000.00 $2,200.00 / mo $264,000.00 $2,200.00 / mo
Estimated Expenses $8,096.92 $40,484.60 $80,969.20
Net Cash Flow $18,303.08 $91,515.40 $183,030.80
HOA Fees $147.96 $739.80 $1,479.60

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.