8815 WORLDQUEST BLVD BLVD #2106 (MLS: S5135422) For Sale
8815 WORLDQUEST BLVD BLVD #2106,
(Orange),
Orlando Florida 32821
Currently Rented at $1,800.00 / month
Area: 1178
- MLS S5135422
- Unit No 2106
- Bedrooms 2
- Bathrooms 2
- Area (sqft) 1178
- Living Area (sqft) 1178
- Foundation Block
- Min Lease Block
- HOA Fees $580.00
- Accessibility Features
- Ceiling Fans(s)
- Kitchen/Family Room Combo
Cash Flow
|
Cap Rate5.2
|
Gross Yield9.2%
|
Annual Rent$21,600.00
|
Property Taxes$2,397.82
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$21,600.00 $1,800.00 / mo
|
$108,000.00 $1,800.00 / mo
|
$216,000.00 $1,800.00 / mo
|
| Estimated Expenses |
|
|
|
$2,397.82 |
$11,989.10 |
$23,978.20 |
| Net Cash Flow |
|
|
|
$19,202.18 |
$96,010.90 |
$192,021.80 |
| HOA Fees |
|
|
|
$6,960.00 |
$34,800.00 |
$69,600.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.