4756 TRIBUTE TRL (MLS: S5135287) For Sale

4756 TRIBUTE TRL, (Osceola), Kissimmee Florida 34746

Currently Rented at $2,540.00 / month

Area: 2127

Property Info

  • MLS S5135287
  • Unit No -
  • Bedrooms 3
  • Bathrooms 3
  • Area (sqft) 2127
  • Living Area (sqft) 1848
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $443.00

Interior Features

  • Solid Surface Counters
  • Solid Wood Cabinets
  • Thermostat

Buy Price

$
$332,900.00

Rental Price

$
$2,540.00
  • Cap Rate
  • 5.7%
  • Gross Yield
  • 9.2%
  • Lease End Date
  • -
  • Rent Amount

  • $2,540.00

Cash Flow

Cap Rate5.7 Gross Yield9.2% Annual Rent$30,480.00 Property Taxes$6,121.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $30,480.00 $2,540.00 / mo $152,400.00 $2,540.00 / mo $304,800.00 $2,540.00 / mo
Estimated Expenses $6,121.00 $30,605.00 $61,210.00
Net Cash Flow $24,359.00 $121,795.00 $243,590.00
HOA Fees $5,316.00 $26,580.00 $53,160.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.