1100 MARTINIQUE DR #117 (MLS: S5135085) For Sale
1100 MARTINIQUE DR #117,
(Polk),
Winter Haven Florida 33884
Currently Rented at $800.00 / month
Area: 1078
- MLS S5135085
- Unit No 117
- Bedrooms 1
- Bathrooms 1
- Area (sqft) 1078
- Living Area (sqft) 1078
- Foundation Slab
- Min Lease Slab
- HOA Fees $949.00
- Ceiling Fans(s)
- Open Floorplan
Cash Flow
|
Cap Rate-2.9
|
Gross Yield10.1%
|
Annual Rent$9,600.00
|
Property Taxes$1,007.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$9,600.00 $800.00 / mo
|
$48,000.00 $800.00 / mo
|
$96,000.00 $800.00 / mo
|
| Estimated Expenses |
|
|
|
$1,007.00 |
$5,035.00 |
$10,070.00 |
| Net Cash Flow |
|
|
|
$8,593.00 |
$42,965.00 |
$85,930.00 |
| HOA Fees |
|
|
|
$11,388.00 |
$56,940.00 |
$113,880.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.