11934 IMAGINARY WAY (MLS: S5134769) For Sale

11934 IMAGINARY WAY, (Orange), Orlando Florida 32832

Currently Rented at $3,100.00 / month

Area: 4707

Property Info

  • MLS S5134769
  • Unit No -
  • Bedrooms 4
  • Bathrooms 4
  • Area (sqft) 4707
  • Living Area (sqft) 2476
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $189.24

Interior Features

  • Eat-in Kitchen
  • Primary Bedroom Main Floor
  • Thermostat

Buy Price

$
$515,000.00

Rental Price

$
$3,100.00
  • Cap Rate
  • 5%
  • Gross Yield
  • 7.2%
  • Lease End Date
  • -
  • Rent Amount

  • $3,100.00

Cash Flow

Cap Rate5.0 Gross Yield7.2% Annual Rent$37,200.00 Property Taxes$9,124.14 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $37,200.00 $3,100.00 / mo $186,000.00 $3,100.00 / mo $372,000.00 $3,100.00 / mo
Estimated Expenses $9,124.14 $45,620.70 $91,241.40
Net Cash Flow $28,075.86 $140,379.30 $280,758.60
HOA Fees $2,270.88 $11,354.40 $22,708.80

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.