3998 ATRIUM DR #U-1 (MLS: S5134557) For Sale

3998 ATRIUM DR #U-1, (Orange), Orlando Florida 32822

Currently Rented at $1,600.00 / month

Area: 675

Property Info

  • MLS S5134557
  • Unit No U-1
  • Bedrooms 1
  • Bathrooms 1
  • Area (sqft) 675
  • Living Area (sqft) 675
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $272.00

Interior Features

  • High Ceilings
  • Living Room/Dining Room Combo
  • Open Floorplan
  • Vaulted Ceiling(s)
  • Walk-In Closet(s)

Buy Price

$
$159,900.00

Rental Price

$
$1,600.00
  • Cap Rate
  • 8.5%
  • Gross Yield
  • 12%
  • Lease End Date
  • January 31, 2026
  • Rent Amount

  • $1,600.00

Cash Flow

Cap Rate8.5 Gross Yield12% Annual Rent$19,200.00 Property Taxes$2,280.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $19,200.00 $1,600.00 / mo $96,000.00 $1,600.00 / mo $192,000.00 $1,600.00 / mo
Estimated Expenses $2,280.00 $11,400.00 $22,800.00
Net Cash Flow $16,920.00 $84,600.00 $169,200.00
HOA Fees $3,264.00 $16,320.00 $32,640.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.