5566 METROWEST BLVD #303 (MLS: S5134546) For Sale
5566 METROWEST BLVD #303,
(Orange),
Orlando Florida 32811
Currently Rented at $1,750.00 / month
Area: 1362
- MLS S5134546
- Unit No 303
- Bedrooms 3
- Bathrooms 2
- Area (sqft) 1362
- Living Area (sqft) 1362
- Foundation Slab
- Min Lease Slab
- HOA Fees $778.00
- Ceiling Fans(s)
- Kitchen/Family Room Combo
- Thermostat
- Walk-In Closet(s)
Cash Flow
|
Cap Rate4.4
|
Gross Yield11.1%
|
Annual Rent$21,000.00
|
Property Taxes$3,393.28
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$21,000.00 $1,750.00 / mo
|
$105,000.00 $1,750.00 / mo
|
$210,000.00 $1,750.00 / mo
|
| Estimated Expenses |
|
|
|
$3,393.28 |
$16,966.40 |
$33,932.80 |
| Net Cash Flow |
|
|
|
$17,606.72 |
$88,033.60 |
$176,067.20 |
| HOA Fees |
|
|
|
$9,336.00 |
$46,680.00 |
$93,360.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.