1934 FENWICK WAY (MLS: S5134531) For Sale
1934 FENWICK WAY,
(Seminole),
Casselberry Florida 32707
Currently Rented at $2,100.00 / month
Area: 1690
- MLS S5134531
- Unit No -
- Bedrooms 3
- Bathrooms 3
- Area (sqft) 1690
- Living Area (sqft) 1333
- Foundation Slab
- Min Lease Slab
- HOA Fees $198.33
- Ceiling Fans(s)
- Eat-in Kitchen
- Kitchen/Family Room Combo
- Walk-In Closet(s)
Cash Flow
|
Cap Rate6.4
|
Gross Yield8%
|
Annual Rent$25,200.00
|
Property Taxes$2,771.60
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$25,200.00 $2,100.00 / mo
|
$126,000.00 $2,100.00 / mo
|
$252,000.00 $2,100.00 / mo
|
| Estimated Expenses |
|
|
|
$2,771.60 |
$13,858.00 |
$27,716.00 |
| Net Cash Flow |
|
|
|
$22,428.40 |
$112,142.00 |
$224,284.00 |
| HOA Fees |
|
|
|
$2,379.96 |
$11,899.80 |
$23,799.60 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.