5325 CURRY FORD RD #D102 (MLS: S5134395) For Sale
5325 CURRY FORD RD #D102,
(Orange),
Orlando Florida 32812
Currently Rented at $1,200.00 / month
Area: 896
- MLS S5134395
- Unit No D102
- Bedrooms 2
- Bathrooms 1
- Area (sqft) 896
- Living Area (sqft) 896
- Foundation Slab
- Min Lease Slab
- HOA Fees $354.00
- Living Room/Dining Room Combo
Cash Flow
|
Cap Rate6.8
|
Gross Yield11.5%
|
Annual Rent$14,400.00
|
Property Taxes$1,602.58
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$14,400.00 $1,200.00 / mo
|
$72,000.00 $1,200.00 / mo
|
$144,000.00 $1,200.00 / mo
|
| Estimated Expenses |
|
|
|
$1,602.58 |
$8,012.90 |
$16,025.80 |
| Net Cash Flow |
|
|
|
$12,797.42 |
$63,987.10 |
$127,974.20 |
| HOA Fees |
|
|
|
$4,248.00 |
$21,240.00 |
$42,480.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.