540 PINELOCH DR (MLS: S5134293) For Sale

540 PINELOCH DR, (Polk), Haines City Florida 33844

Currently Rented at $2,600.00 / month

Area: 3445

Property Info

  • MLS S5134293
  • Unit No -
  • Bedrooms 5
  • Bathrooms 4
  • Area (sqft) 3445
  • Living Area (sqft) 2715
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $225.00

Interior Features

  • Ceiling Fans(s)
  • Crown Molding
  • Eat-in Kitchen
  • High Ceilings
  • L Dining
  • Living Room/Dining Room Combo
  • Open Floorplan
  • Primary Bedroom Main Floor
  • Split Bedroom
  • Vaulted Ceiling(s)
  • Walk-In Closet(s)

Buy Price

$
$469,500.00

Rental Price

$
$2,600.00
  • Cap Rate
  • 4.6%
  • Gross Yield
  • 6.6%
  • Lease End Date
  • -
  • Rent Amount

  • $2,600.00

Cash Flow

Cap Rate4.6 Gross Yield6.6% Annual Rent$31,200.00 Property Taxes$7,065.85 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $31,200.00 $2,600.00 / mo $156,000.00 $2,600.00 / mo $312,000.00 $2,600.00 / mo
Estimated Expenses $7,065.85 $35,329.25 $70,658.50
Net Cash Flow $24,134.15 $120,670.75 $241,341.50
HOA Fees $2,700.00 $13,500.00 $27,000.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.