622 CRYSTALS BLVD (MLS: S5134208) For Sale

622 CRYSTALS BLVD, (Polk), Winter Haven Florida 33884

Currently Rented at $1,850.00 / month

Area: 1728

Property Info

  • MLS S5134208
  • Unit No -
  • Bedrooms 3
  • Bathrooms 2
  • Area (sqft) 1728
  • Living Area (sqft) 1328
  • Foundation Block
  • Min Lease Block
  • HOA Fees $26.62

Interior Features

  • Ceiling Fans(s)
  • High Ceilings
  • Open Floorplan
  • Thermostat
  • Walk-In Closet(s)

Buy Price

$
$254,995.00

Rental Price

$
$1,850.00
  • Cap Rate
  • 7.3%
  • Gross Yield
  • 8.7%
  • Lease End Date
  • -
  • Rent Amount

  • $1,850.00

Cash Flow

Cap Rate7.3 Gross Yield8.7% Annual Rent$22,200.00 Property Taxes$3,146.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $22,200.00 $1,850.00 / mo $111,000.00 $1,850.00 / mo $222,000.00 $1,850.00 / mo
Estimated Expenses $3,146.00 $15,730.00 $31,460.00
Net Cash Flow $19,054.00 $95,270.00 $190,540.00
HOA Fees $319.44 $1,597.20 $3,194.40

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.