Property Info
- MLS S5133359
- Unit No -
- Bedrooms 4
- Bathrooms 3
- Area (sqft) 2881
- Living Area (sqft) 1938
- Foundation Slab
- Min Lease Slab
Interior Features
- Ceiling Fans(s)
- High Ceilings
- Open Floorplan
- Thermostat
Cash Flow
| Cap Rate8.9 | Gross Yield9% | Annual Rent$38,400.00 | Property Taxes$202.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $38,400.00 $3,200.00 / mo | $192,000.00 $3,200.00 / mo | $384,000.00 $3,200.00 / mo | |||
| Estimated Expenses | $202.00 | $1,010.00 | $2,020.00 | |||
| Net Cash Flow | $38,198.00 | $190,990.00 | $381,980.00 |