Property Info
- MLS S5133256
- Unit No 210
- Bedrooms 2
- Bathrooms 2
- Area (sqft) 937
- Living Area (sqft) 937
- Foundation Slab
- Min Lease Slab
Interior Features
- Living Room/Dining Room Combo
- Solid Wood Cabinets
- Thermostat
Cash Flow
| Cap Rate7.3 | Gross Yield8.2% | Annual Rent$19,200.00 | Property Taxes$2,059.55 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $19,200.00 $1,600.00 / mo | $96,000.00 $1,600.00 / mo | $192,000.00 $1,600.00 / mo | |||
| Estimated Expenses | $2,059.55 | $10,297.75 | $20,595.50 | |||
| Net Cash Flow | $17,140.45 | $85,702.25 | $171,404.50 |