11606 BOLDFACE DR (MLS: S5132015) For Sale
11606 BOLDFACE DR,
(Orange),
Orlando Florida 32832
Currently Rented at $2,650.00 / month
Area: 1599
- MLS S5132015
- Unit No -
- Bedrooms 3
- Bathrooms 3
- Area (sqft) 1599
- Living Area (sqft) 1599
- Foundation Slab
- Min Lease Slab
- HOA Fees $307.00
- Other
- Smart Home
- Thermostat
- Walk-In Closet(s)
Cash Flow
|
Cap Rate4.6
|
Gross Yield7.1%
|
Annual Rent$31,800.00
|
Property Taxes$7,495.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$31,800.00 $2,650.00 / mo
|
$159,000.00 $2,650.00 / mo
|
$318,000.00 $2,650.00 / mo
|
| Estimated Expenses |
|
|
|
$7,495.00 |
$37,475.00 |
$74,950.00 |
| Net Cash Flow |
|
|
|
$24,305.00 |
$121,525.00 |
$243,050.00 |
| HOA Fees |
|
|
|
$3,684.00 |
$18,420.00 |
$36,840.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.