2612 SPRING HILL DR (MLS: S5130708) For Sale

2612 SPRING HILL DR, (Osceola), Kissimmee Florida 34743

Currently Rented at $2,200.00 / month

Area: 2139

Property Info

  • MLS S5130708
  • Unit No -
  • Bedrooms 4
  • Bathrooms 3
  • Area (sqft) 2139
  • Living Area (sqft) 1839
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $30.67

Interior Features

  • Ceiling Fans(s)
  • High Ceilings
  • Living Room/Dining Room Combo
  • Primary Bedroom Main Floor
  • Split Bedroom
  • Thermostat
  • Walk-In Closet(s)
  • Window Treatments

Buy Price

$
$399,500.00

Rental Price

$
$2,200.00
  • Cap Rate
  • 5.3%
  • Gross Yield
  • 6.6%
  • Lease End Date
  • July 31, 2025
  • Rent Amount

  • $2,200.00

Cash Flow

Cap Rate5.3 Gross Yield6.6% Annual Rent$26,400.00 Property Taxes$5,051.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $26,400.00 $2,200.00 / mo $132,000.00 $2,200.00 / mo $264,000.00 $2,200.00 / mo
Estimated Expenses $5,051.00 $25,255.00 $50,510.00
Net Cash Flow $21,349.00 $106,745.00 $213,490.00
HOA Fees $368.04 $1,840.20 $3,680.40

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.