1956 LAKE ATRIUMS CIR #141 (MLS: S5130307) For Sale
1956 LAKE ATRIUMS CIR #141,
(Orange),
Orlando Florida 32839
Currently Rented at $1,750.00 / month
Area: 1158
- MLS S5130307
- Unit No 141
- Bedrooms 3
- Bathrooms 2
- Area (sqft) 1158
- Living Area (sqft) 1158
- Foundation Concrete Perimeter
- Min Lease Concrete Perimeter
- HOA Fees $359.00
Cash Flow
|
Cap Rate8.1
|
Gross Yield11.4%
|
Annual Rent$21,000.00
|
Property Taxes$1,744.80
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$21,000.00 $1,750.00 / mo
|
$105,000.00 $1,750.00 / mo
|
$210,000.00 $1,750.00 / mo
|
| Estimated Expenses |
|
|
|
$1,744.80 |
$8,724.00 |
$17,448.00 |
| Net Cash Flow |
|
|
|
$19,255.20 |
$96,276.00 |
$192,552.00 |
| HOA Fees |
|
|
|
$4,308.00 |
$21,540.00 |
$43,080.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.