934 WESTPARK DR (MLS: S5129604) For Sale

934 WESTPARK DR, (Osceola), Kissimmee Florida 34747

Currently Rented at $5,500.00 / month

Area: 4266

Property Info

  • MLS S5129604
  • Unit No -
  • Bedrooms 4
  • Bathrooms 4
  • Area (sqft) 4266
  • Living Area (sqft) 3007
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $143.67

Interior Features

  • Crown Molding
  • Kitchen/Family Room Combo
  • Living Room/Dining Room Combo
  • Open Floorplan
  • Primary Bedroom Main Floor
  • Solid Surface Counters
  • Solid Wood Cabinets
  • Thermostat
  • Tray Ceiling(s)
  • Vaulted Ceiling(s)
  • Walk-In Closet(s)
  • Window Treatments

Buy Price

$
$1,350,000.00

Rental Price

$
$5,500.00
  • Cap Rate
  • 4.1%
  • Gross Yield
  • 4.9%
  • Lease End Date
  • -
  • Rent Amount

  • $5,500.00

Cash Flow

Cap Rate4.1 Gross Yield4.9% Annual Rent$66,000.00 Property Taxes$8,814.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $66,000.00 $5,500.00 / mo $330,000.00 $5,500.00 / mo $660,000.00 $5,500.00 / mo
Estimated Expenses $8,814.00 $44,070.00 $88,140.00
Net Cash Flow $57,186.00 $285,930.00 $571,860.00
HOA Fees $1,724.04 $8,620.20 $17,240.40

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.