4820 WINGROVE BLVD (MLS: S5129519) For Sale

4820 WINGROVE BLVD, (Orange), Orlando Florida 32819

Currently Rented at $2,700.00 / month

Area: -

Property Info

  • MLS S5129519
  • Unit No -
  • Bedrooms 4
  • Bathrooms 5
  • Area (sqft) -
  • Living Area (sqft) 2795
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $45.83

Interior Features

  • Cathedral Ceiling(s)
  • High Ceilings
  • Open Floorplan
  • Vaulted Ceiling(s)
  • Walk-In Closet(s)

Buy Price

$
$689,000.00

Rental Price

$
$2,700.00
  • Cap Rate
  • 3.3%
  • Gross Yield
  • 4.7%
  • Lease End Date
  • August 31, 2025

  • Rent Amount
  • $2,700.00

Cash Flow

Cap Rate3.3 Gross Yield4.7% Annual Rent$32,400.00 Property Taxes$8,925.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $32,400.00 $2,700.00 / mo $162,000.00 $2,700.00 / mo $324,000.00 $2,700.00 / mo
Estimated Expenses $8,925.00 $44,625.00 $89,250.00
Net Cash Flow $23,475.00 $117,375.00 $234,750.00
HOA Fees $549.96 $2,749.80 $5,499.60