1370 HOLODAK DR (MLS: S5129251) For Sale

1370 HOLODAK DR, (Polk), Davenport Florida 33837

Currently Rented at $2,250.00 / month

Area: 1512

Property Info

  • MLS S5129251
  • Unit No -
  • Bedrooms 3
  • Bathrooms 2
  • Area (sqft) 1512
  • Living Area (sqft) 1516
  • Foundation Block
  • Min Lease Block
  • HOA Fees $17.67

Interior Features

  • L Dining
  • Primary Bedroom Main Floor
  • Thermostat
  • Smart Home

Buy Price

$
$314,000.00

Rental Price

$
$2,250.00
  • Cap Rate
  • 6.1%
  • Gross Yield
  • 8.6%
  • Lease End Date
  • February 28, 2026
  • Rent Amount

  • $2,250.00

Cash Flow

Cap Rate6.1 Gross Yield8.6% Annual Rent$27,000.00 Property Taxes$7,599.47 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $27,000.00 $2,250.00 / mo $135,000.00 $2,250.00 / mo $270,000.00 $2,250.00 / mo
Estimated Expenses $7,599.47 $37,997.35 $75,994.70
Net Cash Flow $19,400.53 $97,002.65 $194,005.30
HOA Fees $212.04 $1,060.20 $2,120.40

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.